Form: 10-Q

Quarterly report [Sections 13 or 15(d)]

May 15, 2026

true false 0001938571 --12-31 Q1 0001938571 2026-01-01 2026-03-31 0001938571 us-gaap:CommonStockMember ck0001938571:AWarrantMember 2026-03-31 0001938571 ck0001938571:AWarrantMember 2026-03-31 0001938571 us-gaap:CommonStockMember ck0001938571:AWarrantMember 2026-01-01 2026-03-31 0001938571 us-gaap:CommonStockMember srt:ScenarioForecastMember 2026-05-31 2026-05-31 0001938571 2025-01-01 2025-03-31 0001938571 2025-02-05 2025-02-05 0001938571 us-gaap:LicenseAgreementTermsMember 2025-12-31 0001938571 ck0001938571:VestedMember 2026-01-01 2026-03-31 0001938571 us-gaap:StockOptionMember 2026-03-31 0001938571 2026-03-31 0001938571 ck0001938571:GeneralAndAdministrativeMember 2026-01-01 2026-03-31 0001938571 ck0001938571:TwoThousandTwentySixConsultantGrantMember 2026-01-01 2026-03-31 0001938571 ck0001938571:ResearchAndDevelopmentMember 2026-01-01 2026-03-31 0001938571 us-gaap:StockOptionMember 2026-01-01 2026-03-31 0001938571 us-gaap:StockOptionMember 2025-12-31 0001938571 ck0001938571:TwoThousandTwentyFiveConsultantGrantMember 2025-12-31 0001938571 us-gaap:StockOptionMember ck0001938571:TwoThousandTwentyFiveConsultantGrantMember 2025-12-31 0001938571 ck0001938571:TwoThousandTwentyFiveConsultantGrantMember 2026-03-31 0001938571 us-gaap:CommonStockMember ck0001938571:TwoThousandTwentyFiveConsultantGrantMember 2025-09-01 2025-09-30 0001938571 us-gaap:CommonStockMember us-gaap:StockOptionMember ck0001938571:TwoThousandTwentyFiveConsultantGrantMember 2025-09-01 2025-09-30 0001938571 us-gaap:CommonStockMember ck0001938571:ConsultantMember ck0001938571:TwoThousandTwentyFiveConsultantGrantMember 2025-09-01 2025-09-30 0001938571 us-gaap:CommonStockMember ck0001938571:TwoThousandTwentyFiveConsultantGrantMember 2025-09-30 0001938571 us-gaap:CommonStockMember ck0001938571:TwoThousandTwentySixConsultantGrantMember 2025-03-25 2025-03-25 0001938571 us-gaap:CommonStockMember ck0001938571:TwoThousandTwentySixConsultantGrantMember 2025-03-25 0001938571 us-gaap:WarrantMember ck0001938571:FollowonOfferingMember 2026-01-01 2026-03-31 0001938571 us-gaap:WarrantMember ck0001938571:FollowonOfferingMember 2026-03-31 0001938571 ck0001938571:FollowonOfferingMember ck0001938571:BWarrantsMember 2026-03-31 0001938571 ck0001938571:PlacementAgentWarrantsMember ck0001938571:FollowonOfferingMember 2026-01-01 2026-03-31 0001938571 ck0001938571:PlacementAgentWarrantsMember ck0001938571:FollowonOfferingMember 2026-03-31 0001938571 ck0001938571:PlacementAgentWarrantsMember 2026-03-31 0001938571 ck0001938571:PlacementAgentTwoMember 2026-03-31 0001938571 ck0001938571:ExchangeMember 2026-03-31 0001938571 ck0001938571:OriginalMember 2026-03-31 0001938571 ck0001938571:PlacementAgentOneMember 2026-03-31 0001938571 ck0001938571:InvestorBOneMember 2026-03-31 0001938571 ck0001938571:InvestorAOneMember 2026-03-31 0001938571 ck0001938571:PlacementAgentMember 2026-03-31 0001938571 ck0001938571:InvestorBMember 2026-03-31 0001938571 ck0001938571:InvestorAMember 2026-03-31 0001938571 us-gaap:MeasurementInputExpectedDividendRateMember 2025-03-31 0001938571 us-gaap:MeasurementInputExpectedDividendRateMember 2026-03-31 0001938571 srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember 2025-03-31 0001938571 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember 2025-03-31 0001938571 srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember 2026-03-31 0001938571 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember 2026-03-31 0001938571 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2025-03-31 0001938571 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2025-03-31 0001938571 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2026-03-31 0001938571 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2026-03-31 0001938571 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-03-31 0001938571 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2025-03-31 0001938571 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-03-31 0001938571 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2026-03-31 0001938571 ck0001938571:TwoThousandTwentyFiveEquityIncentivePlanMember us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001938571 ck0001938571:TwoThousandTwentyFiveEquityIncentivePlanMember us-gaap:CommonStockMember 2026-03-31 0001938571 ck0001938571:InsurancePremiumFinancingAgreementMember 2026-01-01 2026-03-31 0001938571 ck0001938571:InsurancePremiumFinancingAgreementMember 2026-03-31 0001938571 ck0001938571:InsurancePremiumFinancingAgreementMember 2026-01-01 2026-01-31 0001938571 ck0001938571:InsurancePremiumFinancingAgreementMember 2026-01-31 0001938571 2025-12-31 0001938571 us-gaap:WarrantMember 2026-03-31 0001938571 ck0001938571:BWarrantsMember ck0001938571:March2026ClosingMember 2026-03-12 0001938571 ck0001938571:BWarrantsMember ck0001938571:March2026ClosingMember 2026-03-31 0001938571 ck0001938571:BWarrantsMember ck0001938571:March2026ClosingMember 2026-03-12 2026-03-12 0001938571 ck0001938571:March2026ClosingMember 2026-03-12 2026-03-12 0001938571 ck0001938571:March2026ClosingMember 2026-03-31 2026-03-31 0001938571 ck0001938571:March2026ClosingMember 2026-03-12 0001938571 ck0001938571:BWarrantsMember ck0001938571:February2026ClosingMember srt:MaximumMember 2026-02-12 0001938571 ck0001938571:BWarrantsMember ck0001938571:March2026ClosingMember srt:MinimumMember 2026-02-12 0001938571 ck0001938571:BWarrantsMember ck0001938571:February2026ClosingMember 2026-02-12 2026-02-12 0001938571 ck0001938571:BWarrantsMember ck0001938571:February2026ClosingMember 2026-02-12 0001938571 ck0001938571:February2026ClosingMember 2026-02-12 2026-02-12 0001938571 ck0001938571:February2026ClosingMember 2026-02-28 2026-02-28 0001938571 ck0001938571:February2026ClosingMember 2026-02-12 0001938571 ck0001938571:MaximumOfferingMember 2025-10-29 2025-10-29 0001938571 ck0001938571:ConversionOfExchangeNotesAndTwoThousandTwentyFourNotesMember 2026-01-01 2026-03-31 0001938571 us-gaap:WarrantMember ck0001938571:ConversionOfExchangeNotesAndTwoThousandTwentyFourNotesMember 2026-01-01 2026-03-31 0001938571 us-gaap:CommonStockMember ck0001938571:ConversionOfExchangeNotesAndTwoThousandTwentyFourNotesMember 2026-01-01 2026-03-31 0001938571 ck0001938571:ConversionOfExchangeNotesAndTwoThousandTwentyFourNotesMember 2026-03-31 0001938571 ck0001938571:TwoZeroTwoFourConvertibleDebtMember 2024-12-01 2024-12-31 0001938571 ck0001938571:SecuredPromissoryNoteMember 2023-12-01 2023-12-31 0001938571 ck0001938571:PrivateAdaptinsExchangeNotesMember 2024-12-01 2024-12-31 0001938571 us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001938571 ck0001938571:PlacementAgentWarrants1Member 2025-03-31 0001938571 us-gaap:CommonStockMember ck0001938571:PlacementAgentWarrants1Member 2025-03-31 0001938571 us-gaap:CommonStockMember 2025-03-31 0001938571 ck0001938571:MaximumOfferingMember 2025-03-31 2025-03-31 0001938571 us-gaap:CommonStockMember ck0001938571:MaximumOfferingMember 2025-03-31 2025-03-31 0001938571 ck0001938571:BWarrantMember 2025-02-11 0001938571 ck0001938571:AWarrantMember 2025-02-11 0001938571 us-gaap:CommonStockMember 2025-02-11 0001938571 us-gaap:PrivatePlacementMember 2025-02-11 0001938571 us-gaap:PrivatePlacementMember 2025-02-11 2025-02-11 0001938571 ck0001938571:UniteAcquisitionOneCorpMember 2026-01-01 2026-03-31 0001938571 ck0001938571:LuciusPartnersLLCMember 2025-02-11 2025-02-11 0001938571 ck0001938571:UniteAcquisitionOneCorpMember 2025-02-11 2025-02-11 0001938571 us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001938571 us-gaap:WarrantMember us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001938571 us-gaap:WarrantMember us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001938571 2025-03-31 0001938571 2024-12-31 0001938571 us-gaap:RetainedEarningsMember 2025-03-31 0001938571 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001938571 us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001938571 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001938571 us-gaap:RetainedEarningsMember 2024-12-31 0001938571 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001938571 us-gaap:CommonStockMember 2024-12-31 0001938571 us-gaap:AdditionalPaidInCapitalMember srt:RestatementAdjustmentMember 2024-12-31 0001938571 us-gaap:CommonStockMember srt:RestatementAdjustmentMember 2024-12-31 0001938571 srt:ScenarioPreviouslyReportedMember 2024-12-31 0001938571 us-gaap:RetainedEarningsMember srt:ScenarioPreviouslyReportedMember 2024-12-31 0001938571 us-gaap:AdditionalPaidInCapitalMember srt:ScenarioPreviouslyReportedMember 2024-12-31 0001938571 us-gaap:CommonStockMember srt:ScenarioPreviouslyReportedMember 2024-12-31 0001938571 us-gaap:RetainedEarningsMember 2026-03-31 0001938571 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001938571 us-gaap:CommonStockMember 2026-03-31 0001938571 us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001938571 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001938571 us-gaap:RetainedEarningsMember 2025-12-31 0001938571 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001938571 us-gaap:CommonStockMember 2025-12-31 0001938571 2026-05-14 0001938571 us-gaap:RetainedEarningsMember srt:RestatementAdjustmentMember 2024-12-31 0001938571 srt:RestatementAdjustmentMember 2024-12-31 0001938571 us-gaap:StockOptionMember 2025-12-31 2025-12-31 iso4217:USD xbrli:shares xbrli:shares iso4217:USD xbrli:pure

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2026

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM ____________ TO ____________

 

Commission File Number: 001-56583

 

ADAPTIN BIO, INC.
(Exact name of registrant as specified in its charter)

 

Delaware 88-1566415
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

3540 Toringdon Way, Suite 200, #250, Charlotte, NC 28277
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (888) 609-1498

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
N/A N/A N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated filer Accelerated filer
Non-accelerated FilerSmaller reporting company
  Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes No

 

As of May 14, 2026, the registrant had 8,851,229 shares of common stock issued and outstanding.

 

 

 

 

 

 

NOTES

 

As used in this Quarterly Report on Form 10-Q (this “Report”), unless otherwise stated or the context clearly indicates otherwise, the terms “Adaptin,” the “Company,” “we,” “us” and “our” refer to Adaptin Bio, Inc., incorporated in the State of Delaware, and its subsidiaries after giving effect to the Merger (as defined elsewhere in this Report) and the company name change described herein.

 

 

 

 

TABLE OF CONTENTS

 

    PAGE
PART I. FINANCIAL INFORMATION 1
Item 1. Financial Statements 1
  Condensed Consolidated Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025 1
  Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended March 31, 2026 and 2025 2
  Condensed Consolidated Statement of Changes in Stockholders’ Equity (Deficit) (Unaudited) for the Three Months Ended March 31, 2026 and 2025 3
  Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months Ended March 31, 2026 and 2025 5
  Notes to Unaudited Condensed Consolidated Financial Statements 6
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 14
Item 3. Quantitative and Qualitative Disclosures About Market Risk 22
Item 4. Controls and Procedures 22
     
PART II. OTHER INFORMATION 24
Item 1. Legal Proceedings 24
Item 1A. Risk Factors 24
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 24
Item 5. Other Information 24
Item 6. Exhibits 24
     
SIGNATURE 25

 

i 

 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

ADAPTIN BIO, INC.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   March 31,   December 31, 
   2026   2025 
   (Unaudited)     
Assets        
Current Assets:        
Cash and cash equivalents $301,309  $459,174 
Prepaid expenses  404,808   159,985 
Total Current Assets  706,117   619,159 
           
Total Assets $706,117  $619,159 
           
Liabilities and Stockholders’ Deficit          
           
Current Liabilities:          
Accounts payable- trade $1,371,309  $1,512,090 
Accrued expenses  869,681   596,465 
Financing liability  240,698   - 
Total Current Liabilities  2,481,688   2,108,555 
           
Total Liabilities  2,481,688   2,108,555 
           
Commitments and contingencies (Note 11)        
           
Stockholders’ Deficit:          
Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding as of March 31, 2026 and December 31, 2025  -   - 
Common stock, $0.0001 par value, 50,000,000 shares authorized, 8,786,229 shares issued and outstanding as of March 31, 2026 and 8,655,829 shares issued and outstanding as of December 31, 2025  879   866 
Additional paid-in capital  8,661,447   7,801,539 
Accumulated deficit  (10,437,897)  (9,291,801)
Total Stockholders’ Deficit  (1,775,571)  (1,489,396)
Total Liabilities and Stockholders’ Deficit $706,117  $619,159 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1

 

 

ADAPTIN BIO, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(Unaudited)

 

   For the Three Months Ended 
   March 31, 
   2026   2025 
         
Operating Expenses:        
Research and development $165,577  $62,133 
General and administrative  978,576   788,325 
Total Operating Expenses  1,144,153   850,458 
Loss from Operations  (1,144,153)  (850,458)
           
Other Expense (Income):          
Interest expense  1,943   72,659 
Loss on change in fair value of derivative liabilities  -   6,312 
Gain on extinguishment of debt  -   (326,345)
Total Other Expense (Income), net  1,943   (247,374)
           
Loss before provision for income taxes  (1,146,096)  (603,084)
           
Provision for income taxes  -   - 
Net loss $(1,146,096) $(603,084)
           
Net Loss Per Share          
Basic and Diluted $(0.13) $(0.10)
           
Weighted Average Common Shares Outstanding:          
Basic and Diluted  8,701,837   5,827,039 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2

 

 

ADAPTIN BIO, INC.

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT

 

(Unaudited)

 

   FOR THE THREE MONTHS ENDED MARCH 31, 2026 
           Additional       Total 
   Common Stock   Paid-In   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Deficit 
                     
                     
Balance, January 1, 2026  8,655,829   866   7,801,539   (9,291,801) $(1,489,396)
                          
Common stock issued in private placement [1]  130,400   13   514,512   -   514,525 
                          
Stock-based compensation  -   -   345,396   -   345,396 
                          
Net loss  -   -   -   (1,146,096)  (1,146,096)
                          
Balance, March 31, 2026  8,786,229  $879  $8,661,447  $(10,437,897) $(1,775,571)

 

[1] Includes gross proceeds of $652,000, less issuance costs of $137,475.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

ADAPTIN BIO, INC.

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)

 

(Unaudited)

 

   FOR THE THREE MONTHS ENDED MARCH 31, 2025 
           Additional       Total 
   Common Stock [1]   Paid-In   Accumulated   Stockholders’ 
   Shares   Amount   Capital   Deficit   Equity 
                     
Balance, December 31, 2024 – Prior to Recapitalization  1,505  $1  $24,115  $(4,124,232) $(4,100,116)
                          
Recapitalization  3,248,494   324   (324)  -   - 
                          
Balance, December 31, 2024 – Following the Recapitalization  3,249,999   325   23,791   (4,124,232) $(4,100,116)
                          
Equity of Unite Acquisition 1 Corp. at the time of the exchange  5,000,000   500   (500)  (279,746)  (279,746)
                          
Common stock cancelled at the time of the exchange  (1,750,000)  (175)  175   -   - 
                          
Recapitalization of Unite Acquisition 1 Corp. accumulated deficit at time of the exchange  -   -   (279,746)  279,746   - 
                          
Common stock and warrants issued in private placement [2]  1,400,342   140   4,701,004   -   4,701,144 
                          
Common stock and warrants issued in connection with debt extinguishment  501,140   50   1,681,116   -   1,681,166 
                          
Forgiveness of accrued consulting fees by related parties  -   -   345,900   -   345,900 
                          
Net loss  -   -   -   (603,084)  (603,084)
                          
Balance, March 31, 2025  8,401,481  $840  $6,471,740  $(4,727,316) $1,745,264 

 

[1] The number of shares and per share value of the Company’s common stock have been retroactively recast to reflect the exchange ratio pursuant to the Merger (See Note 4).
   
[2] Includes gross proceeds of $6,161,505, less issuance costs of $1,460,361.

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

4

 

 

ADAPTIN BIO, INC.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(Unaudited)

 

   For Three Months Ended 
   March 31, 
   2026   2025 
         
Cash Flows From Operating Activities:    
Net loss $(1,146,096) $(603,084)
Adjustments to reconcile net loss to net cash used in operating activities:          
Amortization of debt issuance costs and discounts  -   53,722 
Change in fair value of derivative liabilities  -   6,312 
Gain on extinguishment of debt  -   (326,345)
Stock-based compensation  345,396   - 
Changes in operating assets and liabilities:          
Prepaid expenses  88,282   (468,321)
Accounts payable - trade  (140,781)  (688,124)
Accrued expenses  256,901   (268,226)
Accrued interest - related party  -   (4,746)
Accrued interest  -   18,936 
Net Cash Used In Operating Activities  (596,298)  (2,279,876)
           
Cash Flows From Financing Activities:          
Repayment of financing liability  (92,407)  - 
Repayment of notes payable- related party  -   (275,000)
Proceeds from issuance of common stock in private placement  652,000   - 
Proceeds from issuance of common stock and warrants in private placement  -   6,161,505 
Payment of issuance costs related to private placement  (121,160)  (1,266,485)
Net Cash Provided By Financing Activities  438,433   4,620,020 
           
Net (Decrease) Increase In Cash and Cash Equivalents  (157,865)  2,340,144 
           
Cash and Cash Equivalents - Beginning of Period  459,174   34,085 
Cash and Cash Equivalents - End of Period $301,309  $2,374,229 
           
Supplemental Disclosures of Cash Flow Information:          
Cash paid for:          
Interest $1,943  $9,584 
Income taxes $-  $- 
           
Non-cash investing and financing activities:          
Recapitalization of Unite Acquisition 1 Corp. accumulated deficit at time of the exchange $-  $(279,746)
Common stock cancelled at the time of the exchange $-  $175 
Convertible notes and accrued interest converted into common stock $-  $1,653,811 
Forgiveness of accrued consulting fees by related parties $-  $345,900 
Accrual of equity issuance costs $16,315  $- 
Financing of Director and Officer insurance policy $333,105  $- 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

5

 

 

ADAPTIN BIO, INC.

 

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1. BUSINESS ORGANIZATION, NATURE OF OPERATIONS, BASIS OF PRESENTATION, AND RISKS AND UNCERTAINTIES

 

Organization and Operations

 

On February 11, 2025, Adaptin Bio, Inc. completed the business combination contemplated by that certain Agreement and Plan of Merger and Reorganization, dated as of February 11, 2025, by and among Unite Acquisition 1 Corp. (“Unite Acquisition”), a public shell company incorporated in the state of Delaware on March 10, 2022, its wholly-owned subsidiary, Adaptin Acquisition Co., a Delaware corporation formed in the State of Delaware on January 30, 2025 (“Merger Sub”), and Adaptin Bio Operating Corporation (“Private Adaptin” and formerly “Adaptin Bio, Inc.”) (the “Merger”). Upon the completion of the Merger, Unite Acquisition changed its name to “Adaptin Bio, Inc.”

 

Adaptin Bio, Inc. is dedicated to the development and commercialization of products utilizing novel technology that enhances the delivery of drugs and other compounds to the brain and other tissues for a variety of indications. The Company’s novel technology was originally developed by researchers in the Department of Neurosurgery at Duke University and licensed by the Company in 2023. The Company’s technology is engineered to facilitate the transport of therapeutics to tissues of interest, including the brain, potentially generating improved treatments for solid tumors and central nervous system (“CNS”) disorders.

 

Basis of Presentation

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and disclosures required by U.S. GAAP for complete financial statements. In the opinion of management, such statements include all adjustments (consisting only of normal recurring items) which are considered necessary for a fair presentation of the condensed consolidated financial statements of the Company as of March 31, 2026 and for the three months then ended. The results of operations for the three months ended March 31, 2026 are not necessarily indicative of the operating results for the full year ending December 31, 2026 or any other period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and related disclosures as of December 31, 2025 and for the year then ended, which were filed with the Securities and Exchange Commission (“SEC”) on April 1, 2026 as part of the Company’s Annual Report on Form 10-K (the “Annual Report”).

 

Emerging Growth Company

 

The Company is an “emerging growth company” and has elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows the Company to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies.

 

Significant Risks and Uncertainties

 

The Company is subject to challenges and risks specific to its business and its ability to execute on its strategy, as well as risks and uncertainties common to companies in the pharmaceutical industry, including, without limitation, risks and uncertainties associated with its ability to raise additional money to fund its operations for at least the next twelve months as a going concern; obtaining regulatory approval of its product candidates; delays or problems in the supply of its study drug or failure to comply with manufacturing regulations; identifying, acquiring or in-licensing product candidates; pharmaceutical product development and the inherent uncertainty of clinical success; and the challenges of protecting and enhancing its intellectual property rights; and complying with applicable regulatory requirements; and the other risk factors set forth in the Company’s filings with the SEC.  

 

6

 

 

Further, the Company may be impacted by general economic, political, and market conditions, including deteriorating market conditions due to investor concerns regarding inflation, armed conflicts, and overall fluctuations in the financial markets in the U.S. and abroad.

 

2. GOING CONCERN

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. As of March 31, 2026, the Company had cash and cash equivalents of $301,309 and an accumulated deficit of $10,437,897. The Company intends to continue significant development activities that began in 2023 which, together with expenses incurred for general and administrative expenses, are expected to result in continuing operating losses for the foreseeable future. The amount of future losses and when, if ever, the Company will achieve profitability are uncertain. The Company’s ability to achieve profitability will depend on, among other things, successfully completing clinical studies, obtaining requisite regulatory approvals, establishing appropriate pricing for its product with payers, and raising sufficient funds to finance the Company’s activities. No assurance can be given that the Company’s clinical development efforts will be successful, that regulatory approvals will be obtained, or that the Company will be able to achieve appropriate pricing and market access or that profitability, if achieved, can be sustained. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The condensed consolidated financial statements do not include any adjustments related to the outcome of this uncertainty.

 

Management has evaluated the Company’s operating plan against its existing cash and determined that substantial doubt exists about the Company’s ability to support its operations and fund its obligations for the next twelve months from the date of issuance of these condensed consolidated financial statements. The Company’s ability to execute its operating plan depends on the Company’s ability to obtain additional funding through equity offerings and debt financings. The Company plans to continue to fund its losses from operations through cash and cash equivalents on hand, as well as through future equity offerings, debt financings, or other third-party funding. There can be no assurance that additional funds will be available when needed from any source or, if available, will be available on terms that are acceptable to the Company. Even if the Company raises additional capital, it may also be required to modify, delay or abandon some of its plans which could have a material adverse effect on the business, operating results and financial condition and its ability to achieve its intended business objectives. Any of these actions could materially harm the business, results of operations and future prospects.

 

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

There have been no material changes to the Company’s significant accounting policies since those included in the audited financial statements of the Company for the year ended December 31, 2025, except as disclosed in this Note.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amount of expenses during the reporting period. Actual results could differ from those estimates.

 

Significant estimates and assumptions reflected in the condensed consolidated financial statements relate to and include, but are not limited to, the fair value of derivative liabilities, accrued liabilities that are measured based on progress toward completion of research and development projects, and the grant date fair value of stock options granted to employees, consultants and directors, and the resulting stock-based compensation expense, calculated using the Black-Scholes option-pricing model.

 

Future events and their effects cannot be predicted with certainty; accordingly, accounting estimates require the exercise of judgment. Accounting estimates used in the preparation of these condensed consolidated financial statements change as new events occur, as more experience is acquired, as additional information is obtained and as the operating environment changes.

 

Warrants

 

The Company accounts for its warrants in accordance with the guidance in Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 815-40-15. This guidance provides that if the warrants do not meet the criteria for equity treatment, the warrants must be recorded as an asset or a liability. The Company estimates the fair value of warrants using a Black-Scholes valuation model, which requires the use of multiple subjective inputs including estimated future volatility, risk free rate and the expected terms of the warrant.

 

7

 

 

Net Loss per Share

 

Basic net loss per share of common stock is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during each period. Diluted net loss per share of common stock includes the effect, if any, from the potential exercise or conversion of securities, which would result in the issuance of incremental shares of common stock. For diluted net loss per share, the weighted-average number of shares of common stock is the same for basic net loss per share due to the fact that when a net loss exists, potentially dilutive securities are not included in the calculation when the impact is anti-dilutive. For the three months ended March 31, 2026 and 2025, the Company’s anti-dilutive securities included warrants to purchase an aggregate of 2,619,835 and 2,583,169 shares of common stock, respectively. In addition, the Company had stock options deemed outstanding for accounting purposes for the purchase of the Company’s common stock, 1,478,006 shares which were anti-dilutive for the three months ended March 31, 2026. No stock options were outstanding during the three months ended March 31, 2025.

 

Stock-based Compensation

 

The Company has a stock-based compensation plan, which is described in detail in Note 7 and Note 8, and records all stock-based payments, including grants of employee share options, at their fair values. The Company accounts for stock-based compensation instruments in accordance with the guidance promulgated under ASC 718, Compensation – Stock Compensation. The fair value of share options granted to employees and non-employees is estimated at the date of grant using the Black-Scholes option pricing model. The Company recognizes stock-based compensation expense over the requisite service period of the individual grants, which equals the vesting period, using the straight-line method or, in the case of performance based awards, based upon the terms of the performance conditions. Forfeitures, if any, are recorded as they occur. Any consideration paid by employees on exercising share options and the corresponding portion previously credited to contributed surplus are credited to share capital. The Black-Scholes option pricing model used by the Company to calculate option values was developed to estimate fair value.

 

4. REVERSE RECAPITALIZATION

 

The Merger

 

On February 11, 2025, Unite, through its wholly owned subsidiary Adaptin Acquisition Co., consummated the Merger with Private Adaptin. Pursuant to the Merger, Private Adaptin was the surviving corporation and became a wholly owned subsidiary of Unite, and all of the outstanding common stock of Private Adaptin was converted into 3,249,999 shares of Unite’s common stock. As a result, Unite ceased to be a shell company and will continue as a public reporting company under the new name, Adaptin Bio, Inc. On February 11, 2025, the sole holder of common stock of Unite prior to the Merger, Lucius Partners LLC (“Lucius Partners”), retained 3,250,000 shares of the Company’s common stock after the Merger, after agreeing to cancel and retire 1,750,000 shares of the Company’s common stock.

 

The Merger is accounted for as a reverse recapitalization under U.S. GAAP. Accordingly, the condensed consolidated financial statements of the Company represent a continuation of the financial statements of Private Adaptin, with the Merger being treated as the equivalent of Private Adaptin issuing stock for the net assets of Unite, accompanied by a recapitalization. The net assets of Unite are stated at historical cost, with no goodwill or other intangible assets recorded and are consolidated with Private Adaptin’s financial statements on the Merger closing date. Results of operations prior to the Merger are presented as those of Private Adaptin. The shares and net loss per share, prior to the Merger, have been retroactively restated to reflect the common stock exchange ratio of 2,159.47-for-1, as established in the Merger. At the time of the Merger, the stockholders’ deficit of Unite of $279,746 was reclassified to additional paid-in capital.

 

The Offering

 

On February 11, 2025, concurrent with the Merger, the Company issued, in an initial closing (the “Initial Closing”) of a private placement offering (the “Offering”), 1,080,814 Units, for an aggregate purchase price of $4,755,582, at a purchase price of $4.40 per Unit, with each Unit consisting of (i) one share of common stock (the “Offering Shares”), (ii) a warrant representing the right to purchase one share of common stock with an exercise price of $4.40 per share and a term of one year from the final closing of the Offering (which term may be extended for additional six-month periods if the common stock is not yet admitted for trading or listed on an approved market) (the “A Warrant”), and (iii) a warrant, representing the right to purchase one-half of a share of common stock, with an exercise price of $6.60 per share and a term of five years from the final closing of the Offering (the “B Warrant,” and together with the A Warrant, the “Warrants”) (such shares of common stock issuable upon the exercise of the Warrants, the “Warrant Shares”).

 

8

 

 

The offering period commenced on January 8, 2025 and continued until March 31, 2025. On March 31, 2025, the Company issued, in the final closing of the Offering, an additional 319,528 Units for an aggregate purchase price of $1,405,923.

 

During the three months ended March 31, 2025, in connection with the Offering, the Company issued 1,400,342 shares of common stock, investor Warrants to purchase 2,100,513 Warrant Shares and placement agent warrants to purchase 350,086 shares of common stock. In connection with the Offering, the Company raised gross proceeds of $6,161,505 and incurred equity issuance costs of $1,460,361, resulting in net proceeds of $4,701,144. The investor Warrants and placement agent warrants were determined to be equity-classified.

 

Conversion of Exchange Notes and 2024 Notes

 

At the Initial Closing of the Offering, $1,500,000 aggregate principal amount of Private Adaptin’s exchange notes, which were issued by Private Adaptin in December 2024 to the holders of 10% secured promissory notes issued to investors in 2023 (the “Exchange Notes”), and Private Adaptin’s 10% secured subordinated convertible promissory notes issued to investors in 2024 (the “2024 Notes”), plus accrued interest thereon, automatically converted into shares of the Company’s common stock at a conversion price of $3.30 per share, or 501,140 shares of common stock (the “Note Conversion Shares”), and the holders of the Exchange Notes were issued, pursuant to existing agreements, warrants to purchase up to 132,570 shares of the Company’s common stock at an exercise price of either $3.30 or $4.40 per share and with a term of five years. These transactions were accounted for as debt extinguishments and, as a result, the Company derecognized the net carrying value of the debt of $2,007,510 (which included principal of $1,500,000, accrued interest of $153,811, debt discount and debt issuance costs of $197,570 and derivative liabilities of $551,269) and recorded the reacquisition price of $1,681,165 (which included common stock and equity-classified warrants with a fair value of $1,433,259 and $247,906, respectively), such that the Company recognized a gain on extinguishment of $326,345.

 

5. COMMON STOCK

 

See Note 4 for details associated with the issuance of the Company’s common stock and warrants, as well as details associated with the reverse recapitalization in connection with the Merger. 

 

Follow-on Offering 

 

The Company initiated a private placement offering (the “Follow-on Offering”) on October 29, 2025 that was scheduled to continue until the later of (i) January 31, 2026, unless extended by the Company and the placement agent; (ii) the date on which the maximum offering amount of approximately $4.0 million (the “Maximum Offering”) was sold by the Company; or (iii) on a date mutually agreed upon in writing by the Company and the placement agent (the “Offering Period”). On December 30, 2025, the Company and the placement agent agreed to extend the Offering Period to February 27, 2026; on February 28, 2026 the Offering Period was extended until March 31, 2026; on March 31, 2026 the Offering Period was extended until April 30, 2026, and; on April 30, 2026, the Offering Period was extended until May 29, 2026.

 

On February 12, 2026, the Company completed a secondary closing under its Follow-on Offering (the “February 2026 Closing”) and issued 59,400 shares of common stock at $5.00 per share for aggregate proceeds of $297,000. As of the date of the February 2026 Closing, the Company recorded proceeds of $261,360, net of costs of the transaction of $35,640 that had been incurred as of that date.

 

The February 2026 Closing triggered the anti-dilution provision for the B Warrants and accordingly, the number of B Warrants increased by 749 Warrants to a total of 703,582 and the exercise price decreased to $6.568 per share from $6.575 per share.

 

On March 12, 2026, the Company completed a third closing under its Follow-on Offering (the “March 2026 Closing”) and issued 71,000 shares of common stock at $5.00 per share for aggregate proceeds of $355,000. As of March 31, 2026, the Company recorded proceeds of $253,165, net of costs of the transaction of $101,835 that had been incurred as of that date. 

 

The March 2026 Closing triggered the anti-dilution provision for the B Warrants and accordingly, the number of B Warrants increased by 215 Warrants to a total of 703,797 and the exercise price decreased to $6.566 per share from $6.568 per share. 

 

9

 

 

In conjunction with the closings of the Follow-on Offering, the Company reserved for issuance warrants for the purchase of an aggregate of 33,040 shares of the Company’s common stock to its placement agent in conjunction with the transaction (See Note 9).

 

A Warrant Expiration Date 

 

As of March 31, 2026, the anniversary of the final closing of the Offering, the Company had not yet been approved for its ticker symbol allowing it to register and trade on the OTC market. As such, in accordance with the terms of the A Warrant (see Note 4), the expiration date of these Warrants was extended by six months from March 31, 2026 until September 30, 2026. In April 2026, the Company was admitted to the OTCQB market and obtained its ticker symbol, OTCQB: APTN.

 

6. PREPAID EXPENSES

 

Prepaid expenses and other current assets comprise the following as of March 31, 2026 and December 31, 2025:

 

    March 31, 2026     December 31, 2025  
             
Prepaid insurance   $ 377,808     $ 132,507  
Deferred research and development expenses     -       9,060  
Professional services retainers     3,000       13,418  
Prepaid - other     24,000       5,000  
    $ 404,808     $ 159,985  

 

7. ACCRUED EXPENSES

 

Accrued expenses comprise the following as of March 31, 2026 and December 31, 2025:

 

    March 31,     December 31,  
    2026     2025  
             
Accrued research and development   $ 442,520     $ 424,595  
Accrued professional fees     56,530       -  
Accrued consulting fees     5,300       51,995  
Accrued compensation     272,381       54,325  
Accrued directors’ fees     52,500       26,250  
Accrued royalties     -       25,000  
Accrued legal fees     39,650       13,500  
Accrued franchise taxes     800       800  
    $ 869,681     $ 596,465  

 

8. FINANCING LIABILITY

 

In January 2026, the Company entered into an insurance premium financing agreement for $333,105, with a term of 10 months and an annual interest rate of 8.75%. The Company made a down payment of $66,621 and is required to make monthly principal and interest payments of $27,729 over the term of the agreement, which matures in December 2026. At March 31, 2026, related prepaid insurance of $289,616 is included in prepaid expenses and the remaining financing liability of $240,698 is reflected as financing liability on the accompanying condensed consolidated balance sheet. The Company paid $1,943 of interest expense related to this financing liability for the three months ended March 31, 2026.

 

10

 

 

9. STOCKHOLDERS’ DEFICIT

 

See Note 4 - Reverse Recapitalization for details associated with the issuance of common stock and warrants, as well as details associated with the reverse recapitalization in connection with the Merger.

 

2025 Equity Incentive Plan

 

The number of shares reserved for issuance under the Company’s 2025 Equity Incentive Plan (the “2025 Plan”) will increase, subject to approval from the Board of Directors, on January 1 of each of 2026 through 2035 by the number of shares equal to the lesser of 4% of the total number of outstanding shares of the Company’s common stock as of December 31 (calculated on a fully-diluted and as-converted basis), or a number as may be determined by the Board of Directors. As of March 31, 2026, the Board of Directors had not taken any action to increase the number of shares reserved under the plan.

 

As of March 31, 2026, up to 1,938,468 shares of common stock are reserved under the 2025 Plan and options have been approved and issued for the purchase of 1,532,929 shares of common stock (see Note 10).  

 

Warrants

 

See Note 4 for details associated with the issuance of warrants, including their term and how they are accounted for.

 

The Company estimated the fair value of the warrants granted during the three months ended March 31, 2026 using the Black-Scholes valuation model with the following assumptions:

 

    For the Three Months Ended
    March 31,   March 31,
    2026   2025
         
Risk free interest rate   3.58%-3.82%   4.25%-4.37%
Expected term (years)   3.92-5.00   1.50-7.00
Expected volatility   80.5%-82.8%   86.0%-98.0%
Expected dividends   0%   0%

 

The following table presents information related to warrants as of March 31, 2026:

 

Class of Warrants   Quantity     Exercise Price     Expiration Date
Investor A     1,080,814     $ 4.40     9/30/2026
Investor B     543,206     $ 6.566     2/11/2030
Placement Agent     270,204     $ 4.40     2/11/2032
Investor A     319,528     $ 4.40     9/30/2026
Investor B     160,591     $ 6.566     3/31/2030
Placement Agent     79,882     $ 4.40     3/31/2032
Original     56,815     $ 4.40     2/11/2030
Exchange     75,755     $ 3.30     2/11/2030
Placement Agent     33,040     $ 5.00     *
Total     2,619,835              

 

* The placement agent warrants related to the closings of the Follow-on Offering are reserved for issuance upon the final closing of the Follow-on Offering with the expiration dates determined accordingly.

 

In conjunction with the closings of the Follow-on Offering (See Note 5), the Company reserved for issuance 13,040 placement agent warrants for the February and March 2026 closings in addition to the 20,000 placement agent warrants reserved for issuance related to the December 2025 closing. The placement agent warrants have an exercise price of $5.00 per share, expire in five (5) years from the date of issuance and are equity classified. The placement agent warrants issued during the three months ended March 31, 2026 had a fair value of approximately $44,000.

 

11

 

 

The closings of the Follow-on Offering also triggered the anti-dilution provision for the B Warrants (see Note 5) and accordingly, as of March 31, 2026, the number of B Warrants increased to an aggregate total of 703,797 with an exercise price of $6.566 per share. 

 

As of March 31, 2026, there were outstanding warrants to purchase an aggregate of 2,619,835 shares of common stock at a weighted average exercise price of $4.96 per share. The warrants had a weighted average remaining contractual term of 2.1 years as of March 31, 2026.

 

10. STOCK-BASED COMPENSATION

 

2026 Grant

 

On March 25, 2026, the Company granted a third-party consultant an option under the 2025 Plan to purchase 50,000 shares of the Company’s common stock, with an exercise price of $5.00 per share and an aggregate grant date fair value of $169,200 (the “2026 Consultant Grant”), all of which vested immediately upon the grant date. As such, the entire grant date fair value was expensed to general and administrative expense on the date of grant.

 

2025 Grant

 

In September 2025, the Company issued options to a consultant to purchase an aggregate of 219,693 shares of the Company’s common stock, with an exercise price of $4.40 per share and an aggregate grant date fair value of $336,500 (the “2025 Consultant Grant”). Of the 2025 Consultant Grant, 109,846 options, or 50% of the total, were to vest subject to two performance-based vesting conditions. Subsequent to March 31, 2026, the Company’s board of directors and the Consultant agreed to a modification of the performance-based vesting milestones (See Note 12).  

 

For the purposes of disclosure, 54,923, or 25% of the total options awarded under the 2025 Consultant Grant were not deemed granted. As a result, the total amount of options granted in 2025 of 1,482,929 has been reduced by these 54,923 options resulting in 1,428,006 options granted as of December 31, 2025. 

 

A summary of stock option activity during the three months ended March 31, 2026, is as follows:

 

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Life     Intrinsic  
    Options     Price     In Years     Value  
Outstanding, December 31, 2025     1,428,006     $ 4.40       -       -  
Granted     50,000       5.00                  
Exercised     -       -                  
Expired     -       -                  
Forfeited     -       -                  
Outstanding as of March 31, 2026     1,478,006     $ 4.42       9.5     $ 856,804  
                                 
Exercisable as of March 31, 2026     349,275     $ 4.49       9.5     $ 179,565  

 

The Company estimated the fair value of the stock options granted using the Black-Scholes valuation model with the following assumptions:

 

    For the Three Months Ended  
    March 31,  
    2026     2025  
             
Risk-free interest rate     3.94 %     N/A  
Expected term (years)     5.0       N/A  
Expected volatility     82.3 %     N/A  
Expected dividends     0 %     N/A  

 

The Company recognized stock-based compensation expense related to stock options of $345,396 for the three months ended March 31, 2026, of which $38,729 was included within research and development expense and $306,667, including $169,200 for the 2026 Consultant Grant, was included within general and administrative expense on the condensed consolidated statements of operations. The Company did not recognize stock-based compensation expense during the three months ended March 31, 2025.

 

12

 

 

As of March 31, 2026, there was $2,238,455 of unrecognized stock-based compensation expense that will be recognized over the weighted average remaining vesting period of 3.44 years and $112,155 of unrecognized stock-based compensation expense related to the 54,923 option grant to the Consultant that is subject to the March 31, 2027 performance-based vesting condition as the Company has determined that the performance condition related to the Consultant Grant is not probable of occurring as of March 31, 2026. The options granted during the three months ended March 31, 2026 have a weighted average grant date fair value per share of $3.38.

 

11. commitments and contingencies

 

Litigation

 

While there is currently no ongoing litigation, the Company may, from time to time, be involved in various legal matters that arise in the ordinary course of business. Should matters arise, management will then make a determination as to the ultimate disposition of these matters and measure if it could have a material adverse effect on the Company’s financial position, results of operations or liquidity.

 

License Agreement

 

In January 2023, the Company entered into a patent license agreement with Duke University and the National Cancer Institute, under the agency of the U.S. Department of Health and Human Services (the “Duke License”) for an exclusive, worldwide, sub-licensable license to certain technology. The Duke License was amended in August 2024 to include improvements within the definitions of patent rights and technical information.

 

As a component of the Duke License, the Company agreed to make payments based on clinical and commercial milestones and continuing royalty payments on any sales made after approval by regulatory authorities. As of March 31, 2026, the Company has not met any milestones as defined in the agreement and, accordingly, has recorded no expense or liability related to such payments. The Company also agreed to pay royalties equal to low- to mid- single digit percentages of annual net sales on a country-by-country and product-by-product basis, with minimum annual royalty levels established beginning in 2025. Based on the minimum annual royalty levels established in the Duke License, the Company recorded a liability of $25,000 for royalties due under the agreement as of December 31, 2025.

 

Executive Compensation

 

On February 5, 2025, each of the Company’s Executives agreed to forever waive and discharge any obligation on the part of the Company to pay the consulting fees incurred and unpaid prior to consummation of the Merger. In the aggregate, the amount of consulting fees that were unpaid and waived totaled $345,900. As such, as of March 31, 2026 and December 31, 2025, the Company had no amounts included in accounts payable related to the consulting fee liability. Given that the liability was forgiven by members of management of the Company who were deemed to be related parties, the transaction was accounted for as a contribution of capital and, as a result, the Company recognized additional paid-in capital of $345,900 during the three months ended March 31, 2025 in connection with the debt forgiveness.

 

12. SUBSEQUENT EVENTS

 

Common Stock Issuance

 

Subsequent to March 31, 2026, in connection with the renewal of a vendor contract, the Company issued 50,000 shares of its common stock with a fair value of $250,000.

 

Warrant Exercise

 

Subsequent to March 31, 2026, the Company issued 15,000 shares of Common Stock, $0.0001 par value, for a cash A Warrant exercise. The price at issuance was $4.40 per share in accordance with the terms of the A Warrant.

 

Option Modification

 

On April 6, 2026, the Company’s Board of Directors approved a modification to certain stock options related to the 2025 Consultant Grant, converting performance-based vesting conditions to service-based vesting over 48 months. The Company will account for the modification in accordance with the guidance promulgated under ASC 718, Compensation – Stock Compensation. Any incremental compensation costs will be calculated as the excess of the fair value of the modified award over the fair value of the original award immediately before the modification and will be recognized over the remaining vesting period.

 

13

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q (the “Report” or “Form 10-Q”) and with the audited condensed consolidated financial statements and related notes thereto of the Company for the year ended December 31, 2025 included as part of our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on April 1, 2026.

 

Cautionary Note Regarding Forward-Looking Statements

 

This Report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements relate to, among others, our plans, objectives and expectations for our business, operations and financial performance and condition, and can be identified by terminology such as “may,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “will,” “could,” “project,” “target,” “potential,” “continue” and similar expressions that do not relate solely to historical matters. Forward-looking statements are based on management’s belief and assumptions and on information currently available to management. Although we believe that the expectations reflected in forward-looking statements are reasonable, such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by forward-looking statements.

 

Forward-looking statements include, but are not limited to, statements about:

 

  our ability to raise additional money to fund our operations for at least the next twelve months as a going concern;

 

  our ability to develop our current and any future product candidates;

 

  our ability to receive marketing approval from the U.S. Food and Drug Administration (“FDA”) for our product candidates;

 

  our ability to maintain our license rights to our intellectual property and to adequately protect or enforce our intellectual property rights;

 

  our reliance on third parties to supply drug substance and drug product for our clinical trials and preclinical studies, and produce commercial supplies of product candidates;

 

  our ability to market and commercialize our products, if approved;

 

  our product candidates’ ability to achieve market acceptance, if approved;

 

  developments and projections relating to our competitors and our industry;

 

  our ability to adequately control the costs associated with our operations;

 

  our dependence on third-party reimbursement for commercial viability;

 

  the impact of current and future laws and regulations, especially those related to drug development and drug pricing controls;

 

  potential cybersecurity risks to our operational systems, infrastructure, and integrated software by us or third-party vendors; and

 

  the development of a market for our common stock.

 

14

 

 

We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, operating results, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties, and assumptions. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in the section titled “Risk Factors” included in our Current Report on Form 8-K filed with the SEC on February 11, 2025 (“Form 8-K”).

 

We operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this Report may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

 

As discussed elsewhere in this Report, on February 11, 2025, we completed the business combination contemplated by that certain Agreement and Plan of Merger and Reorganization, dated as of February 11, 2025 (the “Merger Agreement”), by and among Unite Acquisition 1 Corp., a public shell company incorporated in the state of Delaware and its wholly-owned subsidiary, Adaptin Acquisition Co., a corporation formed in the State of Delaware (“Merger Sub”), and Adaptin Bio Operating Corporation (“Private Adaptin” and formerly “Adaptin Bio, Inc.”) (the “Merger”). Upon the completion of the Merger, we changed our name to “Adaptin Bio, Inc.”

 

The following discussion and analysis for the three months ended March 31, 2026 and 2025 is exclusively attributable to the operations of the Company, including the operations that occurred after the Merger. The preparation of these condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of expenses during the reporting period. Actual results could differ from those estimates.

 

Overview of the Company

 

We were incorporated in the State of Delaware on March 10, 2022. From inception through the date of the Merger, we were engaged in organizational efforts and obtaining initial financing. We were formed as a vehicle to pursue a business combination and focused its efforts to identify a possible business combination.

 

We are an “emerging growth company,” as defined in the JOBS Act, and may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation requirements of section 404(b) of the Sarbanes-Oxley Act, and exemptions from the requirements of Sections 14A(a) and (b) of the Exchange Act to hold a nonbinding advisory vote of stockholders on executive compensation and any golden parachute payments not previously approved.

 

We have also elected to use the extended transition period for complying with new or revised accounting standards under Section 102(b)(1) of the JOBS Act. This election allows us to delay the adoption of new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. As a result of this election, our condensed consolidated financial statements may not be comparable to companies that comply with public company effective dates.

 

We will remain an “emerging growth company” until the earliest of (1) the last day of the fiscal year during which our gross revenues exceed $1.235 billion, (2) the date on which we issue more than $1 billion in non-convertible debt in a three year period, (3) the last day of the fiscal year following the fifth anniversary of the date of the first sale of our common equity securities pursuant to an effective registration statement filed pursuant to the Securities Act, or (4) when the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter. To the extent that we continue to qualify as a “smaller reporting company,” as such term is defined in Rule 12b-2 under the Exchange Act, after we cease to qualify as an emerging growth company, certain of the exemptions available to us as an emerging growth company may continue to be available to us as a smaller reporting company, including: (1) not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes Oxley Act; (2) scaled executive compensation disclosures; and (3) the requirement to provide only two years of audited financial statements, instead of three years.

 

15

 

 

From inception through the date of the Merger, we did not conduct any active operations, except for our efforts to locate suitable acquisition candidates. In addition, we have generated no revenue since inception. Notwithstanding the Merger, we expect to continue to incur significant losses for the foreseeable future. We anticipate that a substantial portion of our capital resources and efforts in the foreseeable future will be focused on completing the necessary development activities required for applying for and obtaining regulatory approval for our product candidates and, subsequently, preparing for potential commercialization of our product candidates.

 

Business Overview

 

We are a biopharmaceutical company pioneering a transformational approach to enhancing the transfer of therapeutics into the brain, facilitating the treatment of brain cancers and other unmet medical conditions. Our precision medicine technology, originally developed by researchers in the Department of Neurosurgery at Duke University, harnesses the human immune system’s ability to target, recognize, destroy or deliver therapeutics to specific cells, including cancer cells. Our mission is to be the global leader and pioneer of this new treatment paradigm, integrating recombinant technology, gene therapy and cell therapy to address the challenges of targeting and delivering effective therapies, including to the brain for cancer and other CNS indications.

 

We are closely working with the researchers at Duke University to translate preclinical proof of concept data of our proprietary platform technology, the BRiTE Platform, into human clinical trials. BRiTE is a translatable method to specifically target malignant glioma using a tumor-specific, fully human bispecific antibody that redirects patients’ own T cells to recognize and destroy tumor cells. Our first application of BRiTE is APTN-101, a proprietary EGFRvIII x CD3 bispecific T cell engager, that is able to eliminate malignant glioma tumors in a variety of aggressive preclinical orthotopic tumor models. We designed APTN-101 to specifically redirect T cells against tumors expressing a well-characterized, mutated form of EGFR on a number of tumor types, including glioblastoma, breast and lung cancer. APTN-101 has been recently accepted under an investigator-led IND to begin first-in-human studies in brain cancer.

 

Operations Overview

 

Since inception, we have incurred significant operating losses. For the three months ended March 31, 2026, we recorded a net loss of $1,146,096. As of March 31, 2026, we had an accumulated deficit of $10,437,897. We expect to continue to incur significant losses for the foreseeable future. We anticipate that a substantial portion of our capital resources and efforts in the foreseeable future will be focused on completing the necessary development activities required for applying for and obtaining regulatory approval for our product candidates and, subsequently, preparing for potential commercialization of our product candidates. As of March 31, 2026 and December 31, 2025, we had $301,309 and $459,174 in cash and cash equivalents, respectively.

 

We expect to continue to incur significant expenses and operating losses for at least the next several years. Our net losses may fluctuate significantly from period to period, depending on the timing of our planned clinical trials and expenditures on other research and development activities. We expect our expenses will increase substantially over time as we:

 

  continue our ongoing and planned development of APTN-101, including pre-clinical activity and our Phase 1 investigator-led trial for the treatment of glioblastoma multiforme (“GBM”);

 

  build a portfolio of product candidates through development, or the acquisition or in-license of drugs, product candidates or technologies;

 

  initiate preclinical studies and clinical trials for APTN-101 for any additional indications we may pursue and for any additional product candidates that we may pursue in the future;

 

  hire clinical, regulatory and scientific personnel;

 

  add operational, financial and management information systems and personnel, including personnel to support our product development efforts; and

 

  incur additional legal, accounting, insurance and other expenses associated with operating as a public company.

 

16

 

 

The Macroeconomic Climate

 

The recent economic trends and political changes, including the rapidly changing tariff structure and geopolitical conflicts, may materially adversely affect our business and corresponding financial position and cash flows. Inflationary factors remain variable, which may impact our overhead costs and adversely affect our operating results. While interest rates have recently been trending down, they remain high and present a challenge impacting the United States and global economies. Recent volatility in the major stock indices could also present challenges in accessing additional capital. Such factors could make it more difficult for us to obtain traditional financing on acceptable terms, if at all, in the future. Although we do not believe that inflation has had a material impact on our financial position or results of operations to date, we may experience increases in the near future on our operating costs, including our labor, due to supply chain constraints, consequences associated with pandemics or public health situations, the Russia-Ukraine war, and other U.S. geopolitical issues, such as recent U.S. military actions in Venezuela and Iran and the ongoing implementation of new tariff structures and subsequent changes thereto, affecting other territories and employee availability and wage increases, all of which may result in additional stress on our working capital resources. 

 

Components of Results of Operations

 

Research and Development Expenses

 

Research and development expenses consist primarily of fees paid to third-party service providers, personnel costs and other personnel-related compensation expenses. We expense research and development costs in the periods in which they are incurred. Costs for certain development activities are recognized based on an evaluation of the progress to completion of specific tasks using information and data provided to us by our vendors, collaborators and third-party service providers.

 

To date, substantially all our research and development expenses have been related to the licensing, preclinical and clinical development of APTN-101. As we progress, we expect our research and development costs to increase for additional clinical development of APTN-101 in GBM.

 

The process of conducting the necessary clinical research to obtain regulatory approval is costly and time-consuming and is subject to uncertainties and delays. As a result of the uncertainties discussed above, we are unable to determine the duration and completion costs of our research and development projects or when and to what extent we will generate revenue from the commercialization and sale of our product candidates, if at all.

 

General and Administrative Expenses

 

General and administrative expenses include expenses for executive compensation and related costs, outside professional services and other general administrative expenses. Outside professional services consist of patent maintenance expenses, legal, accounting, insurance and audit services and other consulting fees.

 

We also expect to continue to incur expenses as a public company, including expenses related to compliance with SEC rules and regulations and those of any national securities exchange on which our securities are traded, additional insurance expenses, investor relations activities, and other administrative and professional services.

 

Interest Expense

 

Interest expense is related to our financing arrangement for directors’ and officers’ liability insurance and, for 2025, primarily consists of contractual debt interest expense, the amortization of debt issuance costs and the amortization of discounts arising from bifurcated derivative liabilities related to our then convertible debt.

 

17

 

 

Results of Operations

 

Three Months Ended March 31, 2026 Compared With Three Months Ended March 31, 2025

 

   For the Three Months Ended         
   March 31,         
   2026   2025   $ Change   % Change 
                 
Operating Expenses:                
Research and development  $165,577   $62,133   $103,444    166%
General and administrative   978,576    788,325    190,251    24%
Total Operating Expenses   1,144,153    850,458    293,695    35%
Loss from Operations   (1,144,153)   (850,458)   (293,695)   -35%
                     
Other Expense (Income):                    
Interest expense   1,943    72,659   $(70,716)   -97%
Loss on change in fair value of derivative liabilities   -    6,312    (6,312)   -100%
Gain on extinguishment of debt   -    (326,345)   326,345    -100%
Total Other Expense (Income), net   1,943    (247,374)   249,317    -101%
                     
Loss before provision for income taxes   (1,146,096)   (603,084)   (543,012)   90%
                     
Provision for income taxes   -    -    -    0%
                     
Net loss  $(1,146,096)  $(603,084)   (543,012)   90%

 

Research and Development Expenses

 

Research and development expenses increased by $103,444, or 166%, for the three months ended March 31, 2026, when compared to the corresponding period in 2025. During 2026, costs related to our assay development program, as it nears completion, resulted in a decrease of approximately $26,000. This decrease was offset by increased costs related to our sponsored research agreements with Duke University of approximately $23,000, an increase in clinical trial packaging costs of approximately $10,000, increases in post-Merger compensation and related costs for research and development personnel of $25,000, an increase in consulting fees of $27,000 and the stock-based compensation expense for stock options granted during the period of approximately $39,000. Costs incurred during the three months ended March 31, 2025 consisted primarily of costs for the ongoing assay development, stability testing and the initiation of compensation for research and development personnel.

 

General and Administrative Expenses

 

General and administrative expenses increased by $190,251, or 24%, for the three months ended March 31, 2026 when compared to the corresponding period in 2025. The increase was primarily attributable to an option grant made to a third-party consultant in March 2026 with a fair value of $169,200 that vested immediately and, as such, was fully expensed during the three months ended March 31, 2026. Costs incurred during the three months ended March 31, 2025 consist primarily of accounting and legal fees.

 

18

 

 

Interest Expense

 

Interest expense decreased $70,716 for the three months ended March 31, 2026 when compared to the corresponding period in 2025. The decrease in interest expense was related to the conversion of all outstanding debt into equity of the Company in conjunction with the Merger in 2025 offset by $1,943 of interest expense related to our insurance financing arrangement.

 

Other Income and Expense

 

At the date of the Merger in 2025, the carrying value of the derivative liability related to our convertible debt totaled $551,270, after giving effect to the change in fair value of $6,312 for the three months ended March 31, 2025. At the Initial Closing of the Offering, the $1,500,000 aggregate principal amount of Exchange Notes and 2024 Bridge Notes, plus accrued interest thereon, automatically converted into shares of our common stock. As a result of the conversion, we recorded a gain on debt extinguishment of $326,345. As of March 31, 2026, we had no convertible debt.

 

Liquidity and Capital Resources 

 

The Merger

 

As described elsewhere in this Report, pursuant to the Merger, all of the outstanding stock of Private Adaptin was converted into shares of our common stock. In addition, in connection with the Merger, all of Private Adaptin’s 2024 Notes converted into shares of our common stock at $3.30 per share and holders of all of Private Adaptin’s Exchange Notes were issued warrants exercisable for shares of our common stock. Since the commencement of Private Adaptin’s operations, substantially all resources have been devoted to supporting product development efforts, raising capital to support and expand such activities, and providing general and administrative support for these operations. We operate our business using a significant outsourcing model. As such, our team is composed of a small group of employees who direct a significantly large number of team members, including vendors and consultants, to enable execution of our operational plans. We do not currently have any products approved for sale, and we will continue to incur significant research and development and general administrative expenses related to our operations.

 

The Follow-on Offering

 

In December 2025, in the initial closing of the Follow-on Offering , we issued 200,000 shares of our common stock at an aggregate purchase price of $1,000,000, or $5.00 per share in the Follow-on Offering. As of the date of the initial closing of the Follow-on Offering, we recorded net proceeds of $582,961, net of costs of the transaction of $417,039 that had been incurred as of that date. 

 

The offering period for the Follow-on Offering commenced on October 29, 2025 and is scheduled to continue until (i) May 29, 2026; (ii) the date on which the maximum offering amount of approximately $4.0 million (the “Maximum Offering”) is sold by us; or (iii) on a date mutually agreed upon in writing by us and the placement agent (the “Offering Period”).

 

On February 12, 2026, we completed a second closing under our Follow-on Offering (the “February 2026 Closing”) and issued 59,400 shares of common stock at $5.00 per share for aggregate proceeds of $297,000. As of the date of the February 2026 Closing, we recorded proceeds of $261,360, net of costs of the transaction of $35,640 that had been incurred as of that date.

 

On March 12, 2026, we completed a third closing under our Follow-on Offering (the “March 2026 Closing”) and issued 71,000 shares of common stock at $5.00 per share for aggregate proceeds of $355,000. As of March 31, 2026, we recorded proceeds of $253,165, net of costs of the transaction of $101,835 that had been incurred as of that date. 

 

19

 

 

The closings of the Follow-on Offering discussed above each triggered the anti-dilution provision of the B Warrants and, accordingly, the aggregate number of B Warrants increased to a total of 703,797 with an exercise price of $6.566 per share. In addition, we have reserved for issuance warrants to our placement agent in conjunction with the Follow-on Offering equal to 10% of the common stock underlying all securities sold in the Follow-on Offering. In conjunction with the closings that have occurred to date, we have reserved an aggregate of 33,040 placement agent warrants that are exercisable for five (5) years and have an exercise price of $5 per share of common stock.

 

Accordingly, as of March 31, 2026, we had cash and cash equivalents, working capital deficit and accumulated deficit of $301,309, $1,775,571 and $10,437,897, respectively. As of December 31, 2025, we had cash and cash equivalents, working capital deficit and accumulated deficit of $459,174, $1,489,396 and $9,291,801, respectively.

 

Based on our current operating plan, we anticipate that our existing cash balance will not be sufficient to fund our operating activities for the next twelve months and, as such, substantial doubt exists about our ability to support our operations and fund our obligations for next twelve months from the date of issuance of these condensed consolidated financial statements. We plan to continue to fund our losses from operations through cash on hand, as well as through future equity offerings and debt financings, or other third-party funding. There can be no assurance that additional funds will be available when needed from any source or, if available, will be available on terms that are acceptable to us. Even if we raise additional capital, we may also be required to modify, delay or abandon some of our plans which could have a material adverse effect on our business, operating results and financial condition and our ability to achieve our intended business objectives. Any of these actions could materially harm our business, results of operations and future prospects.

 

Cash Flows

 

The following is a summary of the Company’s cash flows provided by (used in) operating and financing activities:

 

   For Three Months Ended         
   March 31,         
   2026   2025   $ Change   % Change 
Net cash (used in) provided by:                
Operating activities  $(596,298)  $(2,279,876)  $1,683,578   -74%
Financing activities   438,433    4,620,020    (4,181,587)   -91%
                     
Net increase (decrease) in cash and cash equivalents  $(157,865)  $2,340,144   $(2,498,009)   -107%

 

Net Cash Used in Operating Activities

 

For the three months ended March 31, 2026 and 2025, we used cash of $596,298 and $2,279,876, respectively, in operations. Our cash use for the three months ended March 31, 2026 was primarily attributable to our net loss of $1,146,096, adjusted for net non-cash expenses for stock-based compensation of $345,396, plus $204,402 of net cash provided by changes in the levels of operating assets and liabilities. Our cash use for the three months ended March 31, 2025 was primarily attributable to our net loss of $603,084, adjusted for net non-cash expenses in the aggregate amount of $266,311, and $1,410,481 of cash used to fund changes in the levels of operating assets and liabilities.

 

Net Cash Provided by Financing Activities

 

During the three months ended March 31, 2026, cash provided by financing activities was $438,433, of which, $652,000 was provided by offering proceeds related to the sale of common stock in the Follow-on Offering, offset by $121,160 of payments made for equity issuance costs and $92,407 of repayment of our D&O financing arrangement. During the three months ended March 31, 2025, cash provided by financing activities was $4,620,020, of which, $6,161,505 was provided by offering proceeds related to the sale of common stock in the Offering, offset by $1,266,485 of payments of equity issuance costs and $275,000 of repayment of notes payable to a related party.

 

20

 

 

Funding Requirements

 

We use our cash primarily to fund research and development expenditures. We expect our research and development expenses to increase as we continue the development of APTN-101. We expect to incur an increase in general and administrative expenses in 2026, primarily related to supporting our increasing research and development activities and being a publicly held company with the resulting professional fees, personnel and regulatory compliance related costs. We expect to incur increasing operating losses for the foreseeable future as we continue the preclinical and clinical development of our product candidate. At this time, due to the inherently unpredictable nature of clinical development, we cannot reasonably estimate the costs we will incur and the timelines that will be required to complete development, obtain marketing approval, and commercialize APTN-101 or any future product candidates, if at all. For the same reasons, we are also unable to predict when, if ever, we will generate revenue from product sales or whether, or when, if ever, we may achieve profitability. Clinical and preclinical development timelines, the probability of success, and development costs can differ materially from expectations.

 

The timing and amount of our operating expenditures will depend largely on:

 

  the timing, progress and results of our ongoing and planned preclinical and clinical development activities for APTN-101 in GBM;

 

  the scope, progress, results and costs of preclinical development, testing and clinical trials of APTN-101 for any additional indications;

 

  the ability of our vendors and third-party service providers to accurately forecast expenses and deliver on expectations;

 

  the costs and timing of preparing, filing and prosecuting patent applications, maintaining and enforcing our intellectual property rights and defending any intellectual property-related claims; and

 

  the extent to which we acquire or in-license other product candidates and technologies.

 

Until such time, if ever, as we can generate substantial revenue from product sales, we expect to fund our operations and capital funding needs through equity and/or debt financing. We may also consider entering into collaboration arrangements or selectively partnering for clinical development and commercialization. The sale of additional equity would result in additional dilution to our stockholders. The incurrence of debt financing would result in debt service obligations and the instruments governing such debt could provide for operating and financing covenants that restrict our operations or our ability to incur additional indebtedness, among other items. Entering into collaboration arrangements or selectively partnering for clinical development and commercialization may reduce our ability to control our programs and/or create additional future financial obligations. If we are not able to secure adequate additional funding, we may be forced to make reductions in spending, extend payment terms with suppliers, liquidate assets where possible, and/or suspend or curtail planned programs. Any of these actions could materially and adversely affect our business, financial condition and results of operations.

 

Contractual Obligations and Commitments

 

Duke License

 

In January 2023, we entered into the Duke License for an exclusive, world-wide, sub-licensable license to precision medicine technology. As a component of the Duke License, we agreed to make payments based on clinical and commercial milestones and continuing royalty payments on any sales made after approval by regulatory authorities. These milestones include initiation of Phase II or Phase III clinical trials, submission of applications for market approval in multiple jurisdictions including the United States, European Union and Japan and the initiation of post-approval commercial sales in the same jurisdictions. Based on an assumption that all milestones related to the current development program are met during the course of the Duke License, these milestone payments would total approximately $11.7 million. As of March 31, 2026, we had not met any milestones as defined in the agreement and, accordingly, have recorded no expense or liability related to such payments.

 

We also agreed to pay royalties equal to low- to mid- single-digit percentages of annual net sales on a country-by-country and product-by-product basis subject to downward adjustment to low single-digit percentages of our net annual sales in the event there is no valid claim of a patent for the product, with minimum annual royalty levels established. We also must pay Duke low to mid-double-digit percentages of any sublicensing fees as set forth in the Duke License. Based on the minimum annual royalty levels established in the Duke License, we accrued $25,000 for royalties due under the agreement as of December 31, 2025. Additional minimum annual royalty fees will also apply to the year ending December 31, 2026 and subsequent years under the terms of the Duke License.

 

21

 

 

Off-Balance Sheet Arrangements

 

We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources and would be considered material to investors.

 

Critical Accounting Estimates

 

The preparation of condensed consolidated financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. We base our estimates on our limited historical experience, known trends and events and various other factors that we believe are reasonable under the circumstances. We evaluate our estimates and assumptions on an ongoing basis. Our actual results may differ from these estimates under different assumptions or conditions.

 

We consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact on our financial condition or results of operations.

 

Significant estimates and assumptions reflected in the condensed consolidated financial statements relate to and include, but are not limited to, the fair value of derivative liabilities, accrued liabilities that are measured based on progress toward completion of research and development projects, and the grant date fair value of stock options granted to employees, consultants and directors, and the resulting stock-based compensation expense, calculated using the Black-Scholes option-pricing model.

 

Future events and their effects cannot be predicted with certainty; accordingly, accounting estimates require the exercise of judgment. Accounting estimates used in the preparation of these condensed consolidated financial statements change as new events occur, as more experience is acquired, as additional information is obtained and as the operating environment changes.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

Disclosure controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act, such as this Report, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management, including the Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Internal controls are procedures which are designed with the objective of providing reasonable assurance that (1) our transactions are properly authorized, recorded and reported; and (2) our assets are safeguarded against unauthorized or improper use, to permit the preparation of our condensed consolidated financial statements in conformity with U.S. GAAP.

 

In connection with the preparation of this Form 10-Q, management, with the participation of our Principal Executive Officer and Principal Financial Officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e) and 15d-15(e)). Based on this evaluation, and as a result of the material weaknesses described below, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this Form 10-Q.

 

22

 

 

Material Weaknesses in Internal Control over Financial Reporting

 

A material weakness, as defined in the standards established by the Sarbanes-Oxley Act, is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or unaudited interim condensed consolidated financial statements will not be prevented or detected on a timely basis.

 

Internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with U.S. GAAP. The following material weaknesses in our internal control over financial reporting were present as of December 31, 2025 and continued to exist as of March 31, 2026: errors in accounting for non-routine transactions; errors in accounting for prepaid and accrued research and development costs; and errors in the accounting for tax provisions. The material weaknesses identified were a result of insufficient internal resources to design, implement, document, and operate effective internal controls around our financial reporting process.

 

Management’s Plan to Remediate the Material Weaknesses

 

Management continues to address the remediation of the material weaknesses described above through hiring additional qualified accounting and financial reporting consultants and/or personnel, and designing and implementing financial reporting systems, processes, policies and internal control. We also will continue to monitor our internal control over financial reporting on an ongoing basis. We are committed to taking further action and implementing additional enhancements or improvements, as necessary to our disclosure controls and procedures and internal controls as funds allow. We do not, however, expect that the material weaknesses in our disclosure controls or internal controls will be remediated until such time as we have added additional resources, including additional accounting and administrative staff and/or consultants, and the enhancements described above have operated for a sufficient time to allow for proper evaluation of their effectiveness.

 

Changes in Internal Control over Financial Reporting

 

In an effort to remediate the material weaknesses described above, the Company has added and is seeking additional qualified accounting and financial reporting personnel, in addition to designing and implementing financial reporting systems, processes, policies and internal control. Such efforts are incomplete as of March 31, 2026.

 

Except as described above, there have been no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or 15d-15(f) under the Exchange Act that occurred during the period covered by this Report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations of the Effectiveness of Control

 

A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations of any control system, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.

 

23

 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

There are no material pending legal proceedings to which we are a party or to which any of our property is subject.

 

ITEM 1A. RISK FACTORS

 

As a smaller reporting company as defined in Item 10 of Regulation S-K (17 CFR § 229.10(f)(1), we are not required to include risk factors in this Report.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

Recent Sales of Unregistered Securities

 

In the period covered by this Report, we completed two closings under our Follow-on Offering, issuing an aggregate of 130,400 shares of common stock to investors at $5.00 per share for aggregate proceeds of $652,000. The transactions were exempt from registration under Section 4(a)(2) of the Securities Act, as not involving any public offering or Regulation D promulgated thereunder.

 

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

 

None.

 

ITEM 5. OTHER INFORMATION

 

No director or officer of the Company adopted or terminated (i) any contract, instruction or written plan for the purchase or sale of securities of the Company intended to satisfy the affirmative defense conditions of Rule 10b5-1(c); or (ii) any “non-Rule 10b5-1 trading arrangement” as defined in paragraph (c) of Item 408 of Regulation S-K.

 

ITEM 6. EXHIBITS

 

The following exhibits are being filed or furnished as part of this Quarterly Report on Form 10-Q and are numbered in accordance with Item 601 of Regulation S-K:

 

Exhibit                   Incorporated by
Reference
(Unless Otherwise
Indicated)
Number   Description   Form   File   Exhibit   Filing Date
31.1   Certification of President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   -   -   -   Filed herewith
31.2   Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002   -   -   -   Filed herewith
32.1   Certification of President and Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002   -   -   -   Furnished herewith
32.2   Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002   -   -   -   Furnished herewith
101   Interactive data file set for the financial statements and accompanying notes contained in this Report (formatted as Inline XBRL)   -   -   -   Filed herewith
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)   -   -   -   Filed herewith

 

24

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date: May 15, 2026 ADAPTIN BIO, INC.
     
  By: /s/ Timothy L. Maness
    Timothy L. Maness
    Chief Financial Officer
    (On behalf of the Registrant and as Principal Financial and Accounting Officer)

 

25